APN 137-124-10
1962 YR
BLDG 47,014SQFT
LOT 29,000SQFT
Property Name : “Hotel” SUITES ANAHEIM SOUTH
Cost per room: $150,537.00
Parking lots: 60 on site 14 off site
地址：2141 S Harbor Blvd, Anaheim, CA, 92802
售: $13,500,000

At Ramada Anaheim South, you’ll be just a 5-minute drive from Disneyland® and Crystal Cathedral. The indoor pool is a great spot for a morning swim, and guests can get a workout in at the fitness center. There’s a spa tub, and rooms offer flat-screen TVs and refrigerators.

Gross Income:  $3,503,124.00
Less Vacancy Rate:   20%
Effective Income $2,802,444.00
Expense   56%   $1,578,405.80
Net Operating Income:  $1,224,038.20
Cap Rate   9.10

Occupancy: 80%
Annualized Operating Data
Actual (2012)  Occupancy 60%
Actual (2013)  Occupancy 57%
Actual (2014)  Occupancy 58%
Profoma  ADR $89  $89 – $129.00

Key Highlights
Venue Type  Hotel
Brand  Ramada
No. of Buildings:  1
No. Story:   3
Distance From Airport 15 Miles
Number of Sleeping Rooms 92
Number of Meeting Rooms 1
Free Parking  Yes
Bus Parking Available Yes
Chain Affiliation Wyndham Hotel Group

Room Mix : S=suite, N= non -smoking, K=king, Q=queen, D=double bed SNK4 /SNK1 = 22 rooms
SNDD/SND2 = 19 rooms SNQ2/SNQ4 = 36 rooms S11( bunk bed suite) =4 SNQ5/SNQ3 = 3
Total: 93 rooms Per owner, price range between $70.00-$139.00
Profoma is projected rate after renovation Rooms off market = 9 + 14 (9 converted to offices/meeting rooms/breakfast/etc)/14 rooms need furniture